$313,802
NAL Estimated Property Value612 Tradewind Drive, Fort Worth, TX, 76131
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,247 sqft
Building Information
Year Built2007
Stories1
Garage Spaces2
Land Information
APN14563F-32-7
Lot Number7
SubdivisionFossil Hill Estates
Land UseResidential
Legal DescriptionFOSSIL HILL ESTATES BLOCK 32 LOT 7
Census Tract114109
Assessed Land Value$65,000
Assessed Improvement Value$248,802
Assessment Year2025
About this property
Welcome Home! This completely updated gem is close to everything, but tucked away in the incredible Water's Bend community. The home offers a sprawling floor plan with vaulted celings and boasts a fully updated kitchen with granite counter tops, stainless steel appliances, and sky lighting, The spacious master suite offers a quiet retreat with direct access to the back yard deck. Excellent access to shopping, restaurants and great Northwest ISD schools. Dont miss out on this amazing home.
Investor Tools
$313,802
Estimated Property Value
$186,191Estimated Mortgage Balance
$127,611Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,883 /month
Positive
Cash Flow Estimate:
$628 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$440/month
$163/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,708
$313,802
2025
$65,000
$248,802
$313,802
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,708
$313,802
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Midland Mortgage
Fha
$201,286
Yes
First
Mar 12, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,191
$127,611
40%
59%
$1,239/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,402/mo
+$1,268/mo
10.2%
