Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$428,000

NAL Estimated Property Value

612 Warsaw Street, Bayou Vista, TX, 77563

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,368 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$328.87 / sqft
Year BuiltBuilt in 1971

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Dryer, Oven, Refrigerator, Washer
FlooringTile, Wood

Exterior

Exterior FeaturesBalcony, Boat Slip
Lot Size4,600 sqft

Building Information

Year Built1971
Stories1
Roof Type105
Garage Spaces8

Land Information

APN5289-0000-0612-000
Lot Number612
SubdivisionNew Bayou Vista 4b
Land UseResidential
Legal DescriptionABST 7 PAGE 7 LOT 612 NEW BAYOU VISTA ADDN 4B
Census Tract723800
Assessed Land Value$109,570
Assessed Improvement Value$318,430
Assessment Year2025

About this property

Looking for New! Home gutted to 4 exterior walls, flr plan reconfigured 3-1 to 3-2 w/laundry up May 2018-2019. 12 Cinder Block pilings were replaced w/solid concrete pilings 5/2018. Roof 7/2018, Vinyl siding installed over existing Hardi Plank siding. Impact resistant, Low E, glazed windows,gutters. Foam insulation walls&ceilings, 22 SEER AC Sys heatpump, tankless waterheater, new electrical incl breaker box, pex plumbing throughout, LED lighting throughout. Custom soft-close cabinets throughout, undercounter lighting & electrical outlets in kitchen, concrete countertops in Kitchen &primary bath, Walk-in pantry, lazy susan in corner cabinet, Refrig,gas stove,dishwasher,microwave,washer&dryer stay.Crown molding, Faux wood window blinds, Primary bath incl water closet & vanity w/drawer w/built-in plug, His&her walk in closets,dbl sinks&tile shower.New boathouse w/party deck & catwalk, security lighting,water,elec&cleaning table.Garage w/workshop&cabinets,Fenced yard,pet turf. Must See!

Investor Tools

Property Icon
$428,000
Estimated Property Value
$150,786Estimated Mortgage Balance
$277,214Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,699 /month
Positive
Cash Flow Estimate:
$900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$527/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,187
$428,000
2025
$109,570
$318,430
$428,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,187
$428,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$164,500
No
First
Dec 3, 2021
Jan 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,786
$277,214
64%
35%
$987/mo

City: Bayou Vista

612 Warsaw Street | Property Details | No Agent List