$404,000
NAL Estimated Property Value6121 Ridge Top Ln, Garland, TX, 75043
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesStorage
Lot Size13,073 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26611000060180000
Lot Number18
SubdivisionTrail Valley Rep
Land UseResidential
Legal DescriptionTRAIL VALLEY 2 REP BLK 6 LOT 18 INT202200190146 DD07072022 CO-DC 6110000601800 1CG61100006
Census Tract018129
Assessed Land Value$57,500
Assessed Improvement Value$345,840
Assessment Year2025
About this property
Second Chance ..Buyers Financing fell out!...1 story Golf Course Lot with Pool. Wonderful Florida Room with Half Bath overlooking the pool on #2 Green. One Owner home! This home has been well taken care of and set up for entertaining. The Third bedroom closet was removed to convert for office space but can easily be added back. Play pool with additional storage, decking, outdoor kitchen equipment and more. This is a home you do not want to miss out on! Prime lot on the Golf course with room for Play area for the kids. Buyers will need new Survey.
Investor Tools
$404,000
Estimated Property Value
$250,695Estimated Mortgage Balance
$153,305Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,549 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$746/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,929
$403,340
2025
$57,500
$345,840
$403,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,929
$403,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$270,000
No
First
Jul 7, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,695
$153,305
37%
62%
$1,619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,619/mo
+$353/mo
5.9%
