$301,000
NAL Estimated Property Value6122 N Braeswood Blvd, Houston, TX, 77074
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size10,398 sqft
Building Information
Year Built1957
Stories1
Garage Spaces2
Land Information
APN0842070000025
Lot Number25
SubdivisionRobindell
Land UseResidential
Legal DescriptionE 80 FT OF LT 25 BLK 19 ROBINDELL SEC 4
Census Tract422601
Assessed Land Value$101,088
Assessed Improvement Value$183,912
Assessment Year2025
About this property
This is a beautiful 3 bedroom with 2.5 bathroom home. Foundation was just completed. Fresh paint throughout interior and wood fixed in siding and back patio. Primary bedroom comes with double sinks and walk in shower with spacious bedroom. Large Living room and Formal Dining area. Also a big Den area. Home has big backyard with Trees for shading. 2 car garage with a in house utility room. Plenty of natural sunlight comes through.
Investor Tools
$301,000
Estimated Property Value
$272,259Estimated Mortgage Balance
$28,741Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,806 /month
Positive
Cash Flow Estimate:
$602 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,488
$285,000
2025
$101,088
$183,912
$285,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,488
$285,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$273,845
Yes
First
Jan 8, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,259
$13,741
4%
90%
$1,642/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,842/mo
$-120/mo
6.9%
