$262,401
NAL Estimated Property Value613 Comal Avenue, White Settlement, TX, 76108
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCeramic Tile
Exterior
Exterior FeaturesStorage
Lot Size7,174 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN41510-3-11A
Lot Number11A
SubdivisionTerrace Acres Addition
Land UseResidential
Legal DescriptionTERRACE ACRES ADDITION BLOCK 3 LOT 11A
Census Tract110705
Assessed Land Value$35,885
Assessed Improvement Value$226,516
Assessment Year2025
About this property
This amazing 3 Bed 2 Bath home has been completely. New kitchen cabinets, appliances, granite counters, recessed lighting, doors, windows, paint, flooring, tile showers, bathroom vanities, and more. Too much to list. Truly and must see! FHA and VA buyers welcome.
Investor Tools
$262,401
Estimated Property Value
$172,165Estimated Mortgage Balance
$90,236Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,574 /month
Positive
Cash Flow Estimate:
$525 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$437/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,936
$262,401
2025
$35,885
$226,516
$262,401
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,936
$262,401
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lhm Financial Corp
Fha
$191,468
Yes
First
Feb 23, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,165
$90,236
34%
66%
$1,148/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,148/mo
+$779/mo
8.8%
