$420,000
NAL Estimated Property Value613 E Williamson Ave, Harlingen, TX, 78550
Off Market
Property Lead Type:
BankruptcyDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size10,398 sqft
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces6
Land Information
APN17-3150-0010-0130-00
Lot Number13
SubdivisionEdward F Small Subdivision
Land UseResidential
Legal DescriptionLOT 13 BLK 1 EDWARD F SMALL SUBDIVISION
Census Tract010603
Assessed Land Value$67,064
Assessed Improvement Value$162,063
Assessment Year2025
About this property
Welcome to this spacious home featuring 6 bedrooms and 4 bathrooms, offering plenty of room for family and guests. Situated on a large lot, the property provides ample outdoor space and endless possibilities. Conveniently located near schools, restaurants, and everyday amenities, this home combines comfort, space, and convenience.
Investor Tools
$420,000
Estimated Property Value
$250,231Estimated Mortgage Balance
$169,769Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$188,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,520 /month
Positive
Cash Flow Estimate:
$840 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$572/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,765
$229,127
2025
$67,064
$162,063
$229,127
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,765
$229,127
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Va
$274,540
Yes
First
Dec 22, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,231
$169,769
40%
60%
$1,647/mo
