$1,467,000
NAL Estimated Property Value613 Horseshoe Bay North Blvd, TX, 78657
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Refrigerator, Trash Compactor, Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesDock
Building Information
Garage Spaces2
Land Information
APN23336
Lot NumberN3044
SubdivisionHorseshoe Bay North
Land UseResidential
Legal DescriptionS5222 HORSESHOE BAY NORTH LOT N3044, PLAT N3.10 & 112 SF ABS 248 WATERVIEW WATERVIEW
Census Tract960801
Assessed Land Value$390,740
Assessed Improvement Value$862,180
Assessment Year2025
About this property
For the first time in nearly 20 years, 613 Horseshoe Bay N. Blvd. is available for purchase. Northeast, open water exposure sets the stage for glassy Lake LBJ to reflect the early morning sunrise. This end unit is larger than any other unit available in this town-home complex and provides a great multilevel layout for the weekend getaway or a full-time residence. The upstairs balcony, main-level patio, downstairs patio and above dock deck all provide for extraordinary exterior living for your enjoyment.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,467,000
Estimated Property Value
$274,147Estimated Mortgage Balance
$1,193,921Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,802 /month
Positive
Cash Flow Estimate:
$2,934 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,731/month
$266/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,432
$1,252,920
2025
$390,740
$862,180
$1,252,920
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,432
$1,252,920
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$303,100
No
First
Mar 18, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,147
$1,026,853
78%
19%
$1,818/mo
