$414,730
NAL Estimated Property Value613 Kwando Ln, Bullard, TX, 75757
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Dishwasher, Microwave
Exterior
Exterior FeaturesRain Gutters
Lot Size22,085 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN71983
Lot Number32
SubdivisionKatima Estates Rural
Land UseResidential
Legal DescriptionLOT 32 BLK KATIMA ESTATES RURAL S/DSCAD PIN 141632
Census Tract950201
Assessed Land Value$69,130
Assessed Improvement Value$345,600
Assessment Year2025
About this property
Katima Estates Beauty! Enjoy the luxury of Bullard location, Bullard ISD but with Cherokee County taxes! Location of this particular home features a spacious .51 acre lot with side-entry garage. Split bedroom arrangement, open and bright floor plan with seamless transition between formal dining, living, kitchen & breakfast room. Other highlights include tall ceilings, corner wood-burning fireplace, granite counters, fenced yard, covered back patio and NEW ROOF!
Investor Tools
$414,730
Estimated Property Value
$217,902Estimated Mortgage Balance
$196,828Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,488 /month
Positive
Cash Flow Estimate:
$829 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$342/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,028
$414,730
2025
$69,130
$345,600
$414,730
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,028
$414,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primary Residential Mortgage Inc
Conventional
$197,000
No
First
Sep 18, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,902
$196,828
47%
53%
$1,452/mo
