Last 24 Hours
$289,000
6131 W Cellar St, Odessa, TX, 79766
$298,088 ARV
On Market
3 Beds
2 Bath
1,568 Sq Ft
Single Family Residence
$184.31 / sqft
Built in 2024Property Lead Type:
Absentee OwnerHigh Equity
About this property
Looking for space? welcome home to this 3 bed, 2 bath with beautiful flooring and plenty of space for everyone! Home is on 1.1 acres so there is plenty of space for all your projects! Sellers has already put up frame for fence Please call Colton Robbins for showings 432-230-08119
Investor Tools
$0Estimated Mortgage Balance
$185,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$298,088
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$211/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,605
$97,778
2025
N/A
$97,778
$97,778
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,605
$97,778
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$147,000
100%
0%
$0/mo
12.4%