Last 24 Hours
$293,000
NAL Estimated Property Value614 Dartmouth St, San Marcos, TX, 78666
Off Market
3 Beds
2 Bath
1,283 Sq Ft
Single Family Residence
$132.11 / sqft
Built in 1971Property Lead Type:
Off-Market ListAbsentee OwnerVacant HomesMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage AvailableAppliancesRefrigerator
FlooringCarpet
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APNR35999
Lot Number7
SubdivisionT J Mostyn
Land UseResidential
Legal DescriptionT J MOSTYN, LOT 7 TAX CODES:SSM,WEU,WUS
Census Tract010601
Assessed Land Value$73,020
Assessed Improvement Value$200,188
Assessment Year2025
About this property
GREAT starter home for family or TxState faculty or student. Just a block from the entrance to Purgatory Creek Greenbelt and a short bike ride to TxState and downtown. A fresh coat of paint throughout the interior & new carpet in bedrooms. W/D/Frig conveyFEMA - Unknown Restrictions: Yes
Investor Tools
$293,000
Estimated Property Value
$232,549Estimated Mortgage Balance
$60,451Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,758 /month
Positive
Cash Flow Estimate:
$586 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$500/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,531
$273,208
2025
$73,020
$200,188
$273,208
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,531
$273,208
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Conventional
$236,000
No
First
Jul 24, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,549
$60,451
20%
79%
$1,415/mo
12.4%