$248,000
NAL Estimated Property Value614 Eagle Dr, HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,007 sqft
Building Information
Year Built2020
Stories1
Roof Type114
Garage Spaces1
Land Information
APN84-0709-0070-1150-00
Lot Number115
SubdivisionHickory Hill Subdivision Phase 2
Land UseResidential
Legal DescriptionHICKORY HILL SUBDIVISION PHASE 2 LOT 115 BLOCK 7 (C1-2527-A, CCMR.)
Census Tract010304
Assessed Land Value$39,940
Assessed Improvement Value$161,030
Assessment Year2025
About this property
Stunning new construction home built by Hollywood Development in the thriving city of Harlingen! Home features 3 bedrooms, 2 bathrooms, 1 car garage, tile all across floor and beautiful quartz counter-tops. This beautiful home is perfect for a family.
Investor Tools
$248,000
Estimated Property Value
$158,341Estimated Mortgage Balance
$89,659Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,488 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$352/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,989
$200,970
2025
$39,940
$161,030
$200,970
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,989
$200,970
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loan Simple Inc
Fha
$165,938
Yes
First
May 19, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,341
$89,659
36%
64%
$1,046/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,280/mo
$1,046/mo
+$234/mo
6.2%
