$312,000
NAL Estimated Property Value614 Hogan Dr, Harker Heights, TX, 76548
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Free-Standing Range, Electric Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Building Information
Year Built1995
Stories2
Roof Type105
Garage Spaces2
Land Information
APN16048
Lot Number8
SubdivisionSkipcha Mountain Estates Phase Six Secti
Land UseResidential
Legal DescriptionSKIPCHA MOUNTAIN ESTATES PHASE SIX SECTION ONE, BLOCK 004, LOT 0008
Census Tract021905
Assessed Land Value$52,000
Assessed Improvement Value$281,027
Assessment Year2025
About this property
SFH in the corner of Hogan and Creek Dr
Investor Tools
$312,000
Estimated Property Value
$217,188Estimated Mortgage Balance
$94,812Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$453/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$265,329
2025
$52,000
$281,027
$333,027
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$265,329
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$243,474
Yes
First
Oct 19, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,188
$94,812
30%
70%
$1,460/mo
