Last 24 Hours
$153,000
NAL Estimated Property Value614 S Virginia St, Port Lavaca, TX, 77979
Off Market
3 Beds
2 Bath
1,294 Sq Ft
$108.19 / sqft
Built in 1955Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesDishwasher, Gas Cooktop, Disposal, Water Heater
FlooringLaminate
Exterior
Exterior FeaturesPorch
Lot Size6,242 sqft
Building Information
Year Built1955
Land Information
APN17154
Lot Number10
SubdivisionPort Lavaca Townsite
Land UseResidential
Legal DescriptionPORT LAVACA ORIGINAL TOWNSITE, BLOCK 19, LOT 10
Census Tract000200
Assessed Land Value$12,480
Assessed Improvement Value$99,380
Assessment Year2025
About this property
This updated 3-bedroom, 2-bath home is handicap accessible and features two stunning bathrooms. It includes its own laundry room, and the kitchen seamlessly opens to the dining area, making it both functional and inviting.
Investor Tools
$153,000
Estimated Property Value
$406,362Estimated Mortgage Balance
$153,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$918 /month
Positive
Cash Flow Estimate:
$306 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,460
$111,860
2025
$12,480
$99,380
$111,860
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,460
$111,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Stand Alone Second / Subordinate Position
$137,464
No
First
Jul 18, 2025
Jul 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$406,362
N/A
0%
266%
$2,475/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,696/mo
$2,475/mo
$-779/mo
13.3%
12.4%