Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$336,700

NAL Estimated Property Value

614 Worcester Way, Richardson, TX, 75080

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,311 Sq Ft
price_per_sqft$220.44 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Range, Refrigerator, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Vinyl

Exterior

Lot Size8,500 sqft

Building Information

Year Built1960
Stories1
Roof Type105
Garage Spaces2

Land Information

APN42117500080050000
Lot Number5
SubdivisionNorthrich West
Land UseResidential
Legal DescriptionNORTHRICH WEST 2 BLK 8 LT 5 INT202200165431 DD09102022 CO-DC 1175000800500 3CR11750008
Census Tract019211
Assessed Land Value$105,000
Assessed Improvement Value$231,700
Assessment Year2025

About this property

Great investment opportunity in Northrich whether it's a first time buyer or a flipper. Great bones and well maintained home with an original open concept kitchen living area. 3 bedrooms with 1 full bath and a half bath in the master. Stainless steel gas range and dishwasher. Living off of the kitchen with a slider opening to a large grass backyard.

Investor Tools

Property Icon
$336,700
Estimated Property Value
$334,583Estimated Mortgage Balance
$2,117Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,020 /month
Positive
Cash Flow Estimate:
$673 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$599/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,500
$336,700
2025
$105,000
$231,700
$336,700
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,500
$336,700

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Member First Mortgage Llc
Conventional
$361,000
No
First
Jun 10, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$334,583
$2,117
0%
99%
$2,165/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$2,165/mo
$-125/mo
7.3%

City: Richardson

614 Worcester Way | Property Details | No Agent List