$508,000
NAL Estimated Property Value6144 Clark Road, Waller, TX, 77484
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Cooktop, Electric Range, Electric Oven, Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size1.60 acres
Building Information
Year Built2018
Garage Spaces2
Land Information
APNR31025
Lot Number9,10
Land UseResidential
Legal DescriptionW MAGNOLIA FRST SEC 18, BLOCK 1, LOT 9 & 10, ACRES 1.6
Census Tract180102
Assessed Land Value$118,040
Assessed Improvement Value$292,770
Assessment Year2025
About this property
3/2.1/2 on 3/4 ac in a beautiful country setting. Large mature trees surround the home. The home is a farm style home with a great open floor plan with large living room, fireplace and large country style porches on front and rear of home. Master bed with high ceiling and a master bath designed for a spa experience.
Investor Tools
$508,000
Estimated Property Value
$308,482Estimated Mortgage Balance
$199,518Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,048 /month
Positive
Cash Flow Estimate:
$1,016 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$574/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,346
$410,810
2025
$118,040
$292,770
$410,810
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,346
$410,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Home Bank
Conventional
$237,073
No
First
Jul 27, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,482
$199,518
39%
61%
$2,018/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,018/mo
$-296/mo
4.1%
