$510,119
NAL Estimated Property Value6146 Prairie Bend Lane, Frisco, TX, 75036
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size7,449 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR338621
Lot Number15
SubdivisionFrisco Lakes By Del Webb Village 15 Ph 2
Land UseResidential
Legal DescriptionFRISCO LAKES BY DEL WEBB VILLAGE 15 PH 2 BLK 15G LOT 15
Census Tract021535
Assessed Land Value$101,146
Assessed Improvement Value$408,973
Assessment Year2025
Investor Tools
$510,119
Estimated Property Value
$180,896Estimated Mortgage Balance
$329,223Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,061 /month
Positive
Cash Flow Estimate:
$1,020 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$588/month
$405/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,503
$510,119
2025
$101,146
$408,973
$510,119
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,503
$510,119
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$200,000
No
First
May 27, 2021
Jun 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,896
$329,223
64%
35%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,605/mo
+$465/mo
4.9%
