$511,000
NAL Estimated Property Value615 Burning Tree Ln, Coppell, TX, 75019
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate
Exterior
Lot Size6,100 sqft
Building Information
Year Built1990
Stories2
Roof Type105
Garage Spaces1
Land Information
APN18006860050370000
Lot Number37
SubdivisionVillage At Cottonwood Creek
Land UseResidential
Legal DescriptionVILLAGE AT COTTONWOOD CREEK 3 BLK 5 LOT 37 INT201900129066 DD05172019 CO-DC 0068600503700 2CO00686005
Census Tract020000
Assessed Land Value$110,000
Assessed Improvement Value$339,190
Assessment Year2025
About this property
Beautiful home in quiet neighborhood with lot of upgrade. Downstairs master bedroom, liminate hardwood floors. Updated kitchen with lg pantry, granite counter-top. Updated master bath with shower frame less door. Cover patio, new AC system. Award winning Coppell ISD.
Investor Tools
$511,000
Estimated Property Value
$283,083Estimated Mortgage Balance
$227,917Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,066 /month
Positive
Cash Flow Estimate:
$1,022 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$762/month
$25/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,583
$449,190
2025
$110,000
$339,190
$449,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,583
$449,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aaxy Llc
Conventional
$317,344
No
First
Oct 21, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$283,083
$227,917
44%
55%
$1,903/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,928/mo
+$492/mo
5.7%
