$339,232
NAL Estimated Property Value615 Companion Dr, Crosby, TX, 77532
$340,193 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Ice Maker, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,802 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN1144150250014
Lot Number14
Land UseResidential
Legal DescriptionLT 14 BLK 1 NEWPORT SEC 8 3RD PAR R/P
Census Tract251902
Assessed Land Value$49,764
Assessed Improvement Value$289,468
Assessment Year2025
Investor Tools
$339,232
Estimated Property Value
$816,556,218Estimated Mortgage Balance
$339,232Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$340,193
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$332/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,293
$339,232
2025
$49,764
$289,468
$339,232
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,293
$339,232
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Morgan Stanley Mortgage Capital Holdings
Commercial
$871,633,000
No
First
Dec 2, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$816,556,218
N/A
0%
240707%
$5,225,881/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$5,226,481/mo
$-5,224,255/mo
7.9%
