$435,720
NAL Estimated Property Value615 N FM 2353 Road, Graford, TX, 76449
Off Market
Commercial
Highlights
Interior
FlooringOther
Exterior
Lot Size9.26 acres
Building Information
Year Built1986
Land Information
APN053550500
SubdivisionR R Williams Lincoln Plaza G10896000006d
Land UseCommercial
Legal DescriptionAB 896 TR 6D R R WILLIAMS LINCOLN PLAZA --- G#10896-00-0006D-000-00-0 --- (PT OF 11.896 AC) --- ROCK CREEK TAXIDERMY & CALABR
Census Tract000100
Assessed Land Value$303,150
Assessed Improvement Value$132,570
Assessment Year2025
About this property
Great investment property!! This is a multiparcel sale including a plaza building that has 5 office buildings currently occupied with renters. There is approximately 12 acres and some outbuildings around the property that are also included in the sale. The landscaping company rents part of the land as well. The opportunities for this property are great for anyone looking to invest.
Investor Tools
$435,720
Estimated Property Value
$716,527Estimated Mortgage Balance
$435,720Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,800 /month
Positive
Cash Flow Estimate:
$1,600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$713/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,377
$435,720
2025
$303,150
$132,570
$435,720
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,377
$435,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Purchase Money Mortgage
$508,000
No
First
Dec 14, 2022
Dec 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$716,527
N/A
0%
164%
$4,545/mo
