Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$208,128

NAL Estimated Property Value

615 N Willow Dr, Houston, TX, 77073

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,500 Sq Ft
price_per_sqft$113.33 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile

Exterior

Lot Size7,349 sqft

Building Information

Year Built1994
Garage Spaces2

Land Information

APN1173120070015
Lot Number15
SubdivisionWillow West
Land UseResidential
Legal DescriptionLT 15 BLK 7 WILLOW WEST SEC 2
Census Tract240704
Assessed Land Value$42,273
Assessed Improvement Value$165,855
Assessment Year2025

About this property

Cute, well-maintained 1 story home that is move-in ready. Home and yard neat and clean. Open-plan kitchen, living and dining areas. Breakfast bar separates sunny kitchen from living/dining area. Kitchen has breakfast area, laminate counters and tiled floors. Updated double pane windows throughout. All appliances included. Entry, kitchen, dining, utility and bathrooms all tiled. Carpet in remainder of areas. Split floor plan with 2 secondary bedrooms and hall bathroom on one side and primary suite on the other. Primary suite has separate tub and shower with double vanities. Walk- in closet. Utility room in the house - washer and dryer included. Lovely 17x10 covered back patio for cool summer evenings. 21x10 shed in back yard included. Auto sprinkler system for the whole yard.

Investor Tools

Property Icon
$208,128
Estimated Property Value
$142,771Estimated Mortgage Balance
$65,357Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,249 /month
Positive
Cash Flow Estimate:
$416 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
$340/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,732
$208,128
2025
$42,273
$165,855
$208,128
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,732
$208,128

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stellar Bank
Building Or Construction Loan
$160,050
No
First
Oct 14, 2020
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,771
$66,229
31%
69%
$960/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,300/mo
+$422/mo
9.9%

City: Houston

615 N Willow Dr | Property Details | No Agent List