$474,000
NAL Estimated Property Value615 Pine Rd, Clear Lake Shores, TX, 77565
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size5,998 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces4
Land Information
APN2620-0000-0467-000
Lot Number466
SubdivisionClear Lake Shores
Land UseResidential
Legal DescriptionABST 18 M MULDOON SUR LOTS 467,468 & N 1/2 OF LOT 466 & S 1/2 OF LOT 469 CLEAR LAKE SHORES
Census Tract721503
Assessed Land Value$140,640
Assessed Improvement Value$281,720
Assessment Year2025
About this property
Renovated 3 bedroom 2 1/2 bath, just like new construction. Open floorplan in the sought after community of Clear Lake Shores. Fabulous CCISD schools. A few steps from the waters edge.
Investor Tools
$474,000
Estimated Property Value
$204,441Estimated Mortgage Balance
$269,559Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,844 /month
Positive
Cash Flow Estimate:
$948 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$342/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,731
$422,360
2025
$140,640
$281,720
$422,360
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,731
$422,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$236,000
No
First
Aug 5, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,441
$232,559
53%
43%
$1,415/mo
