$2,272,963
NAL Estimated Property Value615 S Wisteria St, Mansfield, TX, 76063
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Lot Size2.75 acres
Building Information
Year Built2001
Land Information
APN47784-1-1
Lot Number1
SubdivisionWorldaire Addition
Land UseIndustrial
Legal DescriptionWORLDAIRE ADDITION BLOCK 1 LOT 1
Census Tract111309
Assessed Land Value$239,668
Assessed Improvement Value$2,033,295
Assessment Year2025
About this property
Prime location in Mansfield close to Hwy 287 and Hwy 360. Approximately 19,000 sf of warehouse space. The second warehouse consists of 4,000 sf with 3 10x10 bay doors. Main warehouse is connected to reception area, offices and breakroom. Completely fenced yard with concrete and gravel.
Investor Tools
$2,272,963
Estimated Property Value
$2,421,377Estimated Mortgage Balance
$2,272,963Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,638 /month
Positive
Cash Flow Estimate:
$4,546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,255/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$51,691
$2,272,963
2025
$239,668
$2,033,295
$2,272,963
No
Tax History
Year
Tax Paid
Assessed Value
2024
$51,691
$2,272,963
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veritex Community Bank
Unknown
$2,480,000
No
First
Jan 14, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,421,377
N/A
0%
107%
$14,869/mo
