$746,000
NAL Estimated Property Value615 Williams Dr, Allen, TX, 75013
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop
Building Information
Year Built2002
Stories2
Garage Spaces2
Land Information
APNR-4783-00C-0080-1
Lot Number8
SubdivisionSuncreek Iii (Cal)
Land UseResidential
Legal DescriptionSUNCREEK III (CAL), BLK C, LOT 8
Census Tract031509
Assessed Land Value$160,000
Assessed Improvement Value$524,804
Assessment Year2025
About this property
Spacious property in a desirable Allen neighborhood, perfect for investors, fix & flippers, or buyers looking to add value. Solid structure with great bones, but needs updates and repairs to bring it to full market potential. With strong resale demand in Allen, this is an excellent opportunity to create instant equity in a sought-after location.
Investor Tools
$746,000
Estimated Property Value
$287,383Estimated Mortgage Balance
$458,617Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,476 /month
Positive
Cash Flow Estimate:
$1,492 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,070/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,112
$684,804
2025
$160,000
$524,804
$684,804
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,112
$684,804
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$324,800
No
First
Jun 15, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,383
$458,617
61%
39%
$1,948/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,140/mo
$2,348/mo
+$792/mo
5.1%
