$866,000
NAL Estimated Property Value6150 Rose Hill Road, Whitewright, TX, 75491
Off Market
Highlights
Interior
Exterior
Lot Size3 acres
Building Information
Year Built2017
Garage Spaces3
Land Information
APN278 134701702
SubdivisionWomack J P A-G1347
Land UseResidential
Legal DescriptionG-1347 WOMACK J P A-G1347, ACRES 3.0
Census Tract001802
Assessed Land Value$148,000
Assessed Improvement Value$683,267
Assessment Year2025
About this property
One acre lot in Desirable location. Easy Access to Hwy 121 and easy to get to US Hwy 75. A perfect place to build your new home. This property is away from the bustle but still close enough to get to shopping and dining and to DFW Airport within an hour drive. Nice asphalt road fronts this property.
Investor Tools
$866,000
Estimated Property Value
$632,993Estimated Mortgage Balance
$233,007Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,196 /month
Positive
Cash Flow Estimate:
$1,732 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,241/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,565
$831,267
2025
$148,000
$683,267
$831,267
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,565
$831,267
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank
Conventional
$688,000
No
First
Feb 5, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$632,993
$233,007
26%
73%
$4,125/mo
