$2,095
6158 Desert Trail St, San Antonio, TX, 78249
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Oven, Range, Cooktop, Disposal
FlooringCeramic Tile, Laminate
Exterior
Lot Size11,098 sqft
Building Information
Year Built1982
Stories1
Roof Type109
Garage Spaces2
Land Information
APN16912-002-0770
Lot Number77
SubdivisionDezavala Trails
Land UseResidential
Legal DescriptionNCB 16912 BLK 2 LOT 77
Census Tract181819
Assessed Land Value$102,100
Assessed Improvement Value$180,621
Assessment Year2025
About this property
Beautiful 3 bedroom 2 bath in Dezavala Trails Neighborhood! Open floor plan, Living room features vaulted ceilings and double sliding patio doors to the backyard. Tile and wood flooring thru out home, no carpet. Massive back yard with mature trees, great place for your fury friend, Sits on 1/4 acre. Near Medical/USAA/LaCantera/RIM/UTSA/Costco
Investor Tools
$167,257Estimated Mortgage Balance
$120,743Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$683/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,761
$282,721
2025
$102,100
$180,621
$282,721
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,761
$282,721
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$187,500
No
First
Nov 13, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,257
$120,743
41%
58%
$1,125/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,125/mo
+$895/mo
8.4%
