Last 24 Hours
$435,730
NAL Estimated Property Value616 Apollo Rd, Richardson, TX, 75081
Off Market
2 Beds
2 Bath
1,819 Sq Ft
$170.42 / sqft
Built in 1964Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 4
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Gas Water Heater
FlooringCarpet, Linoleum
Exterior
Lot Size7,900 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Garage Spaces1
Land Information
APN42206500010050000
Lot Number5
SubdivisionRichardson Terrace North
Land UseResidential
Legal DescriptionRICHARDSON TERRACE NORTH BLK A LOT 5 INT202400133228 DD07012024 CO-DC 2065000100500 3CR20650001
Census Tract019102
Assessed Land Value$95,000
Assessed Improvement Value$340,730
Assessment Year2025
About this property
Great investor opportunity! This duplex is located at 616 and 618 Apollo Rd, Richardson * Full Duplex with 2 bedroom and 2 baths, and 908 sq ft on each side * Needs total re-do * Wood fence at 618 Apollo address side is new * Convenient location * Should be able to rent for between 1500 and 1700 per month after re-do updates and repairs.
Investor Tools
$435,730
Estimated Property Value
$0Estimated Mortgage Balance
$435,730Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,614 /month
Positive
Cash Flow Estimate:
$871 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$681/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,997
$435,730
2025
$95,000
$340,730
$435,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,997
$435,730
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$435,730
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
N/A
+$3,010/mo
8.3%
12.4%