$1,095,890
NAL Estimated Property Value616 East Road, Stephenville, TX, 76401
$1,162,601 ARV
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Exterior FeaturesStorage
Lot Size1.24 acres
Land Information
APNR000029825
Lot Number20-R
SubdivisionCity Addition
Land UseCommercial
Legal DescriptionS2600 CITY ADDITION;, BLOCK 76;, LOT 20-R
Census Tract950600
Assessed Land Value$96,890
Assessed Improvement Value$999,000
Assessment Year2025
About this property
Investors this is it! Recently completed and conveniently located this 148 unit facility offers sizes from 5x10 to 20x20 and has a combination of exterior units and interior climate controlled units. There is also a spacious office with private bathroom perfect as a facility office or lease the office for more income potential.
Investor Tools
$1,095,890
Estimated Property Value
$0Estimated Mortgage Balance
$1,095,890Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,162,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,100 /month
Positive
Cash Flow Estimate:
$3,700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$457/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,095,890
2025
$96,890
$999,000
$1,095,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$1,095,890
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,095,890
100%
0%
$0/mo
