Last 24 Hours
$135,000
NAL Estimated Property Value616 Jonathan Street, Athens, TX, 75751
Off Market
3 Beds
1 Bath
1,330 Sq Ft
$82.7 / sqft
Built in 1926Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 1AppliancesElectric Range
FlooringLaminate
Building Information
Year Built1926
Land Information
APN2145-0010-0090-01
Lot Number9
SubdivisionBishop Heights (292)
Land UseResidential
Legal DescriptionLT 9 AB 782 T PARMER SUR, BISHOP HEIGHTS ADDN, BLK 10 LT 9
Census Tract951202
Assessed Land Value$1,650
Assessed Improvement Value$122,372
Assessment Year2025
About this property
Conveniently located in Downtown Athens UPDATED with a new roof, new flooring and countertops, new bathroom and new cooktop oven. This 3 bedroom, 1 bathroom home has an open floor plan from the kitchen to the living room with decorative lighting and an adorable brand new front porch. The home has been freshly painted inside and out. New window installation in process and will be completed prior to closing.
Investor Tools
$135,000
Estimated Property Value
$79,983Estimated Mortgage Balance
$55,017Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$810 /month
Positive
Cash Flow Estimate:
$270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$140/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,008
$124,022
2025
$1,650
$122,372
$124,022
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,008
$124,022
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Western Financial Services Inc
Conventional
$87,920
No
First
Aug 20, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,983
$55,017
40%
59%
$528/mo
12.4%