$1,386,000
NAL Estimated Property Value616 Williams Lakeshore, Kingsland, TX, 78639
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Refrigerator, Washer, Electric Water Heater
FlooringLaminate
Exterior
Lot Size20,909 sqft
Building Information
Year Built1979
Stories1
Roof Type115
Garage Spaces1
Land Information
APN39404
Lot Number143
SubdivisionShirley Williams
Land UseResidential
Legal DescriptionSHIRLEY WILLIAMS LT 143 (J G PFEUFFER ABST #594)
Census Tract970501
Assessed Land Value$787,310
Assessed Improvement Value$444,994
Assessment Year2025
About this property
Leave the stress behind and come to Lake LBJ for fishing, boating, relaxing, or a crazy good time! Plenty of room for a large family and friends. 4 bdrms, 4 1/2 baths, all en suite. The main home is a 2/2 1/2 and guest quarters are 2/2. The highly shaded, large yard will keep you cool in the summers. The peaceful cove keeps you protected from the waves and noise of the main lake. The 416 sq. ft. metal building is great for a workshop, storing water toys, or use as a man cave/she shed!Guest Accommodations: Yes Sprinkler Sys:Yes
Investor Tools
$1,386,000
Estimated Property Value
$446,019Estimated Mortgage Balance
$940,882Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,316 /month
Positive
Cash Flow Estimate:
$2,772 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,009/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,176
$1,232,304
2025
$787,310
$444,994
$1,232,304
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,176
$1,232,304
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$500,000
No
First
Sep 30, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$446,019
$801,981
64%
32%
$2,998/mo
