$414,443
NAL Estimated Property Value616 Wood Brook Ln, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven
Exterior
Lot Size8,015 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN126.4544.10401
Lot Number1
SubdivisionShannon Creek Development Ph 1
Land UseResidential
Legal DescriptionLOT 1 BLK 4 SHANNON CREEK DEVELOPMENT PH 1
Census Tract130215
Assessed Land Value$87,000
Assessed Improvement Value$327,443
Assessment Year2025
About this property
NEW BUILD in Burleson ISD on a Corner Lot. 4 Bedroom, 2 Bath. Light and Bright with an open concept Living Room with a Fireplace, Dining Room & Kitchen which provides lots of countertop space. Light Wood look tile in main areas and carpet in bedrooms. Come view this home in person and see the amazing quality Silver Leaf Homes Provides. House comes with a 2-10 Builders Warranty.
Investor Tools
$414,443
Estimated Property Value
$370,802Estimated Mortgage Balance
$43,641Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,487 /month
Positive
Cash Flow Estimate:
$829 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$930/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,091
$414,443
2025
$87,000
$327,443
$414,443
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,091
$414,443
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$378,026
No
First
Apr 29, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$370,802
$43,641
10%
89%
$2,267/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$2,567/mo
$-57/mo
7.3%
