$365,000
NAL Estimated Property Value6167 Hazel Lake Drive, Conroe, TX, 77303
$417,522 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl
Building Information
Year Built2023
Stories2
Roof Type105
Garage Spaces2
Land Information
APN4004-03-05300
Lot Number4
SubdivisionDeer Trail Estates
Land UseResidential
Legal DescriptionS400403 - DEER TRAIL ESTATES 03, BLOCK 3, LOT 4
Census Tract694001
Assessed Land Value$50,000
Assessed Improvement Value$311,127
Assessment Year2025
About this property
TAX RATE AT 1.75%. At Deer Trail Estate ALTA Homes have built one of our most popular two-story and BONUS garages—the Kingston floor plan. Has been upgraded with a 3-car garage, Mud-set shower floor, Metal roof over the front porch, Double door in the study, two full baths upstairs, and luxury vinyl plank flooring in common areas. The loft area upstairs looks down to the large open first floor. Enjoy the large backyard and all that Deer Trail Estate has to offer and just a few minutes to Lake Conroe.
Investor Tools
$365,000
Estimated Property Value
$393,168Estimated Mortgage Balance
$365,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$417,522
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,465 /month
Positive
Cash Flow Estimate:
$822 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$563/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,934
$361,127
2025
$50,000
$311,127
$361,127
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,934
$361,127
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$396,040
Yes
First
Dec 17, 2025
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$393,168
N/A
0%
108%
$2,375/mo
