$168,000
NAL Estimated Property Value617 W Arapaho Rd, Richardson, TX, 75080
Off Market
Highlights
Interior
Exterior
Lot Size24,708 sqft
Land Information
APN42073500050030000
Lot Number3
SubdivisionFloyd Terrace
Land UseResidential
Legal DescriptionFLOYD TERRACE BLK 5 LOT 3 INT202400129353 DD06242024 CO-DC 0735000500300 3CR07350005
Census Tract019203
Assessed Land Value$115,000
Assessment Year2025
About this property
Rare, unimproved plot of land available in central Richardson that backs up to a private creek! Lot is 25,032sqft and has recently been cleared of brush to prepare for future residential development. Survey recently completed and available upon request. Approximately 6,650sqft of buildable area outside of electrical easement.
Investor Tools
$168,000
Estimated Property Value
$0Estimated Mortgage Balance
$168,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$119/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$589
$115,000
2025
$115,000
N/A
$115,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$589
$115,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$168,000
100%
0%
$0/mo
