$211,000
NAL Estimated Property Value618 East Jasmine Street, Richwood, TX, 77531
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size9,601 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Land Information
APN4360-0004-000
Lot Number4
SubdivisionGlenwood Bayou
Land UseResidential
Legal DescriptionGLENWOOD BAYOU (A0066 J E GROCE)(RICHWOOD) BLK 1 LOT 4
Census Tract663700
Assessed Land Value$28,800
Assessed Improvement Value$164,860
Assessment Year2025
About this property
This lovely 4 bedroom home will please, totally updated with new flooring, new faux wood blinds, new paint interior, kitchen is a chef's dream with all new stainless steel appliances, dishwasher, stove, microwave, refrigerator, bathrooms have all been updated with new countertops and sinks, exterior has been painted, entertain your guest on your new wood deck while enjoying the sounds of summer
Investor Tools
$211,000
Estimated Property Value
$185,556Estimated Mortgage Balance
$25,444Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,266 /month
Positive
Cash Flow Estimate:
$422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,758
$193,660
2025
$28,800
$164,860
$193,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,758
$193,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$173,302
Yes
First
Nov 12, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,556
$25,444
12%
88%
$1,208/mo
