Last 24 Hours
$303,000
NAL Estimated Property Value618 Scoobie Trail, Abilene, TX, 79602
Off Market
3 Beds
2 Bath
1,681 Sq Ft
$147.23 / sqft
Built in 2014Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size9,148 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces2
Land Information
APN24131012200
Lot Number4
SubdivisionDakota Springs Sec 2
Land UseResidential
Legal DescriptionDAKOTA SPRINGS SEC 2, BLOCK H, LOT 4, ACRES .21
Census Tract013404
Assessed Land Value$26,000
Assessed Improvement Value$254,842
Assessment Year2025
About this property
Spacious 3 bed 2 bath home in a cul-de-sac in Dakota Springs with lots of curb appeal. Well thought out open floor plan with a nook off the kitchen that could easily be an office space or used as a mudroom. The large walk in pantry is am absolute DREAM! Fabulous finishes and colors throughout. The stone fireplace and the gorgeous wood floors add so much warmth to the living area for those that like to entertain. You will fall in love with the master bedroom and bath! Truly too many selling points to name them all! See this lovely home TODAY before it is gone.
Investor Tools
$303,000
Estimated Property Value
$218,003Estimated Mortgage Balance
$84,997Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,818 /month
Positive
Cash Flow Estimate:
$606 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$539/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,950
$280,842
2025
$26,000
$254,842
$280,842
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,950
$280,842
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$240,560
No
First
Jun 30, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,003
$84,997
28%
72%
$1,443/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$1,443/mo
$-73/mo
5.4%
12.4%