$170,000
NAL Estimated Property Value618 Vz County Road 3416, Wills Point, TX, 75169
Off Market
Highlights
Interior
AppliancesDishwasher, Electric Oven
Building Information
Year Built1999
Stories1
Land Information
APN086.0442.0001.0002.0231
Land UseResidential Mobile Homes
Legal DescriptionABST: 442 SUR: W JAMES MH ONLY
Census Tract950500
Assessed Improvement Value$88,820
Assessment Year2025
About this property
One of a Kind! Attractive & Affordable! Three bedroom, two bath doublewide mobile home located on the each of town. Fenced yard - both front & back ! Inviting deck welcomes you into the living area with built in shelves! Updated flooring is laminate plank and fresh paint in cool, neutral colors make this home light & bright! Dining area is open to living & kitchen. Kitchen has many cabinets, dishwasher, and electric range. Fantastic backyard deck. Master bedroom has adjoining bath with garden tub. Two secondary bedrooms. Seller Motivated to sale.
Investor Tools
$170,000
Estimated Property Value
$127,042Estimated Mortgage Balance
$42,958Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$167/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,154
$88,820
2025
N/A
$88,820
$88,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,154
$88,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keith D Tarrant
Conventional
$135,850
No
First
Nov 22, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,042
$42,958
25%
75%
$815/mo
