$466,940
NAL Estimated Property Value6182 State Highway 171, Hillsboro, TX, 76645
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size1.30 acres
Building Information
Year Built2013
Garage Spaces4
Land Information
APN110387
SubdivisionJ A Harlan A-
Land UseResidential
Legal DescriptionJ A HARLAN A-397 TR 29 1.30 AC
Census Tract961100
Assessed Land Value$25,870
Assessed Improvement Value$441,070
Assessment Year2025
About this property
Beautiful custom brick home on 8.7 acres, with detached 2 car garage with large man cave, lots of upgrades and outside of city limits! Minutes to I35 And restaurants. Must see!
Investor Tools
$466,940
Estimated Property Value
$45,724Estimated Mortgage Balance
$421,216Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,149 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$407/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,553
$466,940
2025
$25,870
$441,070
$466,940
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,553
$466,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Credit Line (Revolving) / Heloc
$55,000
No
First
Feb 9, 2018
Mar 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$45,724
$421,216
90%
10%
$330/mo
