$258,000
NAL Estimated Property Value6185 Sand River Pl, El Paso, TX, 79932
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave, Refrigerator, Washer
FlooringTile
Exterior
Exterior FeaturesCourtyard
Lot Size5,805 sqft
Building Information
Year Built2004
Roof Type105
Garage Spaces2
Land Information
APNR576-999-0020-0700
Lot Number7
SubdivisionRiver Park West #1 Amend Plt
Land UseResidential
Legal Description2 RIVER PARK WEST #1 LOT 7 (5805.00 SQ FT)
Census Tract010229
Assessed Land Value$39,366
Assessed Improvement Value$216,951
Assessment Year2025
About this property
Well kept two story home in established neighborhood. Corner lot, close to major highways and shopping. This house will sure check all your needs list.
Investor Tools
$258,000
Estimated Property Value
$252,264Estimated Mortgage Balance
$5,736Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$561/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,447
$256,317
2025
$39,366
$216,951
$256,317
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,447
$256,317
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Fha
$255,240
Yes
First
Sep 19, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,264
$5,736
2%
98%
$1,531/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,740/mo
$1,531/mo
+$209/mo
8.1%
