$514,000
NAL Estimated Property Value6188 PIPERS WALK, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
Exterior
Lot Size8,999 sqft
Building Information
Year Built2023
Stories1
Garage Spaces2
Land Information
APN79-2201-0060-0130-00
Lot Number13
SubdivisionQueensland Subdivision Section 4
Land UseVacant Land
Legal DescriptionLOT 13 BLK 6 QUEENSLAND SUBDIVISION SECTION 4 (2022 PLAT C1-4141-43 CCMR FILED 02/22/2021)
Census Tract014402
Assessed Land Value$87,750
Assessed Improvement Value$409,405
Assessment Year2025
About this property
Under Construction home , will feature4 beds with 4 full bathrooms inside each room , plus a maid's room with full bathroom with access to covered patio , this monumental home will have a very large living area , formal dining with accent wall , spacious kitchen with large island, plus walk in pantry room . master suite will have a bathtub plus a separated standing shower , double vanity sinks and very spacious walk in closets . Laundry room with extra cabinets space . Covered patio with large back yard .
Investor Tools
$514,000
Estimated Property Value
$461,600Estimated Mortgage Balance
$52,400Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,084 /month
Positive
Cash Flow Estimate:
$1,028 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,093/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,548
$497,155
2025
$87,750
$409,405
$497,155
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,548
$497,155
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$475,000
No
First
Sep 18, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$461,600
$52,400
10%
90%
$2,848/mo
