$556,000
NAL Estimated Property Value6188 W State Highway 29, Burnet, TX, 78611
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesFree-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size4 acres
Building Information
Year Built1966
Garage Spaces2
Land Information
APN50723
SubdivisionAbsolom Gray
Land UseResidential
Legal DescriptionABS A0343 ABSOLOM GRAY, 4.0 ACRES
Census Tract960401
Assessed Land Value$204,550
Assessed Improvement Value$301,444
Assessment Year2025
About this property
Beautiful Hill Country acreage with little to no restrictions just minutes from Lake Buchanan. Two bedroom, two bathroom home with bonus room. Home needs full rehab but has tons of potential and a nicely laid out floor plan. Beautiful stand of oak trees in the front, detached workshop and carport just off the corner of the house. Bonus room would make a great sun room or art studio. Acreage to the west and north is mostly uncleared. Come make this your Hill Country dream!
Investor Tools
$556,000
Estimated Property Value
$273,806Estimated Mortgage Balance
$282,662Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,336 /month
Positive
Cash Flow Estimate:
$1,112 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$742/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,125
$505,994
2025
$204,550
$301,444
$505,994
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,125
$505,994
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tib Na
Conventional
$289,250
No
First
May 19, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,806
$292,194
51%
49%
$1,735/mo
