$413,000
NAL Estimated Property Value619 Bel Rd, Kemah, TX, 77565
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesRefrigerator, Dishwasher, Gas Range
Exterior
Lot Size11,199 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1370-0003-0002-000
Lot Number2
SubdivisionBay Breeze Addn
Land UseResidential
Legal DescriptionABST 18 M MULDOON SUR LOT 2 BLK 3 BAY BREEZE
Census Tract721600
Assessed Land Value$71,748
Assessed Improvement Value$183,276
Assessment Year2025
About this property
VayCay in Kemah! at this 3/2/2 you can golf cart to the Boardwalk as well as many other restaurants; Kemah is a tourist destination there is never a boring day in Kemah. Rent this home close to the water; HUGE back yard ; Close to shopping; Police station is on the street. One year or long term lease available. Large open living area; Clear Creek Schools; all this plus small town atmosphere. Call today for a showing.
Investor Tools
$413,000
Estimated Property Value
$300,788Estimated Mortgage Balance
$112,699Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,478 /month
Positive
Cash Flow Estimate:
$826 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$273/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,216
$255,024
2025
$71,748
$183,276
$255,024
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,216
$255,024
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Robin Stone Collins
Purchase Money Mortgage
$312,000
No
First
Apr 29, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,788
$127,212
29%
73%
$1,871/mo
