$282,000
NAL Estimated Property Value619 N Virginia St, El Paso, TX, 79902
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringLaminate
Exterior
Lot Size3,120 sqft
Building Information
Year Built1920
Stories1
Roof Type106
Land Information
APNC050-999-2420-5500
SubdivisionO Campbell
Land UseResidential
Legal Description242 CAMPBELL N 39 FT OF 8 TO 10 & N 39 FT OF E 2 FT OF 7 (3120 SQ FT)
Census Tract001700
Assessed Land Value$40,560
Assessed Improvement Value$146,513
Assessment Year2025
About this property
Early 1920's Vintage home can be your office. Located on a Commercial Zone Area, for home or business office, near downtown, public transportation, recreation, shops and schools. The crowning touch of this charming office is its upgraded windows and fireplace mock. 4 bedrooms and (2) 3/4 and 1/2 baths. .Double car port. New roof installed and electrical panel upgraded. Studio suite for separate business attached with a private front entrance
Investor Tools
$282,000
Estimated Property Value
$113,399Estimated Mortgage Balance
$168,601Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$522/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,856
$187,073
2025
$40,560
$146,513
$187,073
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,856
$187,073
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Marquis Lending Inc
Purchase Money Mortgage
$120,000
No
First
May 25, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,399
$168,601
59%
40%
$720/mo
