$375,240
NAL Estimated Property Value619 Ridge Rock Lane, Duncanville, TX, 75116
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size14,448 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN60097500500130000
Lot Number13
SubdivisionIrwin Keasler Dev Red Bird
Land UseResidential
Legal DescriptionIRWIN KEASLER DEV RED BIRD 6 BLK 50 LT 13 INT202100306039 DD10082021 CO-DC 0975005001300 22209750050
Census Tract016535
Assessed Land Value$70,000
Assessed Improvement Value$305,240
Assessment Year2025
About this property
One story home with lots of open space and storage throughout the house. This floorplan offers 3 bedrooms and 2 full baths, large living area and updated kitchen with granite counter tops, cabinets updated in 2017, electric range and a dishwasher. The exterior offers great seating out front covered by trees and the backyard offers a covered wood deck and large fenced backyard. It is located about 20 minutes from Downtown Dallas and easy access to most nearby highways.
Investor Tools
$375,240
Estimated Property Value
$293,133Estimated Mortgage Balance
$82,107Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,251 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$630/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,685
$375,240
2025
$70,000
$305,240
$375,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,685
$375,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$321,000
Yes
First
Oct 8, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,133
$82,107
21%
78%
$1,925/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,925/mo
+$47/mo
6.3%
