$196,000
NAL Estimated Property Value619 Timberline Dr, Hurst, TX, 76053
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Disposal
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesOther
Building Information
Year Built1981
Stories2
Garage Spaces2
Land Information
APN6888C-L-2
Lot Number2
SubdivisionCedar Ridge At Hurst Townhomes
Land UseResidential
Legal DescriptionCEDAR RIDGE AT HURST TOWNHOMES BLOCK L LOT 2 & .008167 OF COMMON AREA
Census Tract113410
Assessed Land Value$30,000
Assessed Improvement Value$127,697
Assessment Year2025
About this property
Investor special. Priced for instant equity and cash flowing tenant in place. Open layout living on first floor featuring wood burning fireplace, hard surface flooring, a cute half bath and sliders that lead to a private patio with enough space for a dining area and a home office. Updated kitchen cabinets and Stainless steel appliances. Upper level features two bedrooms and a full bath. Two cars garage with Washer Dryer hook up. HOA covers water, sewer, exterior maintenance, roof & landscaping.
Investor Tools
$196,000
Estimated Property Value
$0Estimated Mortgage Balance
$196,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,176 /month
Positive
Cash Flow Estimate:
$392 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
$327/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,221
$157,697
2025
$30,000
$127,697
$157,697
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,221
$157,697
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$195,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$327/mo
+$1,129/mo
8.9%
