$397,450
NAL Estimated Property Value6192 Clark Rd, Waller, TX, 77484
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size32,670 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APNR31023
Lot Number7
Land UseResidential
Legal DescriptionW MAGNOLIA FRST SEC 18, BLOCK 1, LOT 7, ACRES .75
Census Tract180102
Assessed Land Value$63,080
Assessed Improvement Value$334,370
Assessment Year2025
About this property
Beautiful 4/2/2 on almost an acre of land. This home has custom finishes with very nice touches to it. New Construction Never lived 1997 sqft. on .8 acres of cleared land. Features include an open floor plan, Tile floors, Granite and butcher block Counters, wood look vinyl plank flooring, and much much more. See attachment for more info!!!
Investor Tools
$397,450
Estimated Property Value
$236,487Estimated Mortgage Balance
$160,963Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,385 /month
Positive
Cash Flow Estimate:
$795 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$508/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,113
$397,450
2025
$63,080
$334,370
$397,450
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,113
$397,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Fha
$265,109
Yes
First
Oct 7, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,487
$265,513
52%
60%
$1,590/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,590/mo
+$636/mo
6.7%
