$96,000
NAL Estimated Property Value62 County Road 2716, Cleveland, TX, 77327
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringCarpet
Exterior
Lot Size25,003 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Land Information
APNR33692
Lot Number331-334
SubdivisionBig Thicket Lake Estates
Land UseResidential
Legal DescriptionBIG THICKET LAKE ESTATES, LOT 331-334 SEC 4, ACRES .574
Census Tract700600
Assessed Land Value$10,690
Assessed Improvement Value$55,840
Assessment Year2025
About this property
Looking for an affordable cabin in the country, look no further! This cabin is fully fenced on a 1/2 acre on a peaceful street in the country. It features 2 large bedrooms and 1 full bath. It has 3 porches, a screened in pavilion for gatherings, a storage shed and a painting or hobby she shed that is air conditioned. Wonderful mature trees of many verities. Kitchen is open to the living area. One of the bedrooms has a bonus room, seating area or office space.
Investor Tools
$96,000
Estimated Property Value
$83,161Estimated Mortgage Balance
$12,839Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$576 /month
Positive
Cash Flow Estimate:
$192 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$57/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$200
$66,530
2025
$10,690
$55,840
$66,530
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$200
$66,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ruben Hernandez
Unknown
$86,400
No
First
Apr 17, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$83,161
$19,839
19%
87%
$519/mo
