$127,390
NAL Estimated Property Value620 Hill Street, Blossom, TX, 75416
$165,607 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Range, Refrigerator
FlooringVinyl
Exterior
Lot Size6,820 sqft
Building Information
Year Built2007
Garage Spaces1
Land Information
APN126585
SubdivisionCity Of Blossom
Land UseAgriculture / Farming
Legal DescriptionCITY OF BLOSSOM, A423 HARMON SURVEY, 620 HILL, ACRES .682 A423 HARMON SURVEY, 620 HILL
Census Tract000302
Assessed Land Value$4,870
Assessed Improvement Value$122,520
Assessment Year2025
About this property
3 bedroom 1 bath home in Blossom on a large lot with attached 2 car carport. Neutral colors and recent updates including vinyl plank flooring, bathroom vanity, toilet, fixtures, and tub installed Dec 2018 through Jan 2019. Open living and kitchen concept great for entertaining! Metal storage building on the side of the lot. Come take a look of this feel of country inside the city limits.
Investor Tools
$127,390
Estimated Property Value
$124,525Estimated Mortgage Balance
$2,865Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$165,607
Rent-to-Value Ratio: 0.72%
Rent Estimate
$764 /month
Positive
Cash Flow Estimate:
$255 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,997
$127,390
2025
$4,870
$122,520
$127,390
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,997
$127,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$136,363
No
First
Oct 29, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,525
$2,865
2%
98%
$818/mo
