$395,069
NAL Estimated Property Value620 S 1st ST 313, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesWasher Dryer Stacked, Dishwasher, Free Standing Range, Disposal, Refrigerator
FlooringLaminate, Tile
Exterior
Exterior FeaturesDog Run, Exterior Steps
Lot Size2,405 sqft
Building Information
Year Built1968
Stories1
Roof Type183
Land Information
APN01020110460000
Lot Number313
SubdivisionOak Knoll Condominiums Amended
Land UseResidential
Legal DescriptionUNT 313 BLD D OAK KNOLL CONDOMINIUMS AMENDED PLUS 2.42 % INT IN COM AREA
Census Tract001311
Assessed Land Value$3,605
Assessed Improvement Value$391,464
Assessment Year2025
About this property
Coveted corner unit with just one common wall has been tastefully renovated with updated kitchen, bath & flooring. Fantastic location only 2 minutes to downtown. Live a walk-able lifestyle, just footsteps from Auditorium Shores, Palmer Events Center, Zilker Park, Lady Bird Lake Hike/Bike Trails, Moody Theater, SOLA, SOCO, & cool happenings on South 1st Street. Swimming pool, laundry, storage, dog/cat park. HOA dues cover water, sewer, gas, common area insurance/maintenance. 2 pets allowed: 35 lbs each.Restrictions: Yes
Investor Tools
$395,069
Estimated Property Value
$184,885Estimated Mortgage Balance
$210,184Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$916/month
$254/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,014
$395,069
2025
$3,605
$391,464
$395,069
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,014
$395,069
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Conventional
$210,704
No
First
Feb 21, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,885
$210,184
53%
47%
$1,264/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,518/mo
+$402/mo
5.8%
