$304,000
NAL Estimated Property Value6200 Blossom Drive, Watauga, TX, 76148
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater
FlooringLaminate
Exterior
Exterior FeaturesRain Gutters
Lot Size11,509 sqft
Building Information
Year Built1986
Stories1
Garage Spaces2
Land Information
APN33224-1-4
Lot Number4
SubdivisionQuail Meadows Estates
Land UseResidential
Legal DescriptionQUAIL MEADOWS ESTATES BLOCK 1 LOT 4
Census Tract113803
Assessed Land Value$50,000
Assessed Improvement Value$237,626
Assessment Year2025
About this property
What to say....This is a ONE owner home that has been meticulously maintained. The home features a huge lot with pergola in the back yard. The bedrooms are split. The kitchen opens into the dining area so you can entertain and talk to guests at the same time. The home has fresh paint and laminate floors. It is located in the Keller school system and is only block away from the elementary school. The garage is over sized and has plenty of room for your cars as well as your projects. In the humongous back yard there is also a storage shed.
Investor Tools
$304,000
Estimated Property Value
$359,476Estimated Mortgage Balance
$304,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$639/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,149
$287,626
2025
$50,000
$237,626
$287,626
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,149
$287,626
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Bank Of New York Mellon Trust Co Na
Stand Alone Second / Subordinate Position
$201,685
No
First
Aug 19, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$359,476
N/A
0%
118%
$2,490/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$2,490/mo
+$0/mo
9.8%
