Last 24 Hours
$65,000
6200 W Tidwell Rd Apt 1901, Houston, TX, 77092
On Market
2 Beds
2 Bath
1,134 Sq Ft
Condos / Townhouses
$57.32 / sqft
Built in 1974Property Lead Type:
Must-SellAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 1Bathrooms Half 1
Heating Central
CoolingBuilding Information
Year Built1974
Land Information
APN1312710000139
SubdivisionAsbury Park Condo
Land UseResidential
Legal DescriptionUNIT 1901 .0050 INT COMMON LAND & ELE ASBURY PARK CONDO
Census Tract532200
Assessed Land Value$11,151
Assessed Improvement Value$47,536
Assessment Year2025
About this property
**INVESTOR OPPORTUNITY** Tenant occupied property in Northwest Houston, located close to 290 and 610. (Monthly Rent $1,200). 5 total units are available, 4 units have tenants: 402, 1109, 1301, 1901 & 2103.
Investor Tools
$45,590Estimated Mortgage Balance
$14,410Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$390 /month
Positive
Cash Flow Estimate:
$130 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$107/month
$488/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$981
$58,687
2025
$11,151
$47,536
$58,687
No
Tax History
Year
Tax Paid
Assessed Value
2024
$981
$58,687
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$48,750
No
First
Nov 14, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$45,590
$14,410
24%
76%
$293/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$781/mo
+$526/mo
26.1%
12.4%