$72,000
NAL Estimated Property Value6200 W Tidwell Rd Apt 2506, Houston, TX, 77092
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Cooktop, Free-Standing Range, Dryer, Washer, Oven
FlooringLaminate
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1974
Land Information
APN1312710000178
SubdivisionAsbury Park Condo
Land UseResidential
Legal DescriptionUNIT 2506 .0050 INT COMMON LAND & ELE ASBURY PARK CONDO
Census Tract532200
Assessed Land Value$12,729
Assessed Improvement Value$54,266
Assessment Year2025
About this property
Great location. Recently updated with granite counters in kitchen. Carpet in bedrooms and hard floors throughout for easy cleaning. Refrigerator, washer and dryer included inside unit.
Investor Tools
$72,000
Estimated Property Value
$0Estimated Mortgage Balance
$72,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$510 /month
Positive
Cash Flow Estimate:
$170 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$123/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,119
$66,995
2025
$12,729
$54,266
$66,995
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,119
$66,995
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$77,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$400/mo
+$1,322/mo
28.7%
